Featured Imagery

Exceptional Property

6525 Worrall Road, Tappen

$22,000,000

5 + 6 Bedrooms

15 Bathrooms

15003 sqft

Property Highlights

Distinctive Features That Set This Property Apart

◆

Property Type

Single Family

Style

House

Year Built

2019

Square Footage

15003 square feet

Bedrooms

5 + 6 Bedrooms

Bathrooms

15 Bathrooms

Distinguished Features

◆

Property Overview

A Closer Look at This Distinguished Residence

◆

Welcome to an unparalleled 73-acre sanctuary on the serene shores of Shuswap Lake, British Columbia—a property that stands as a true testament to the visionary genius of high-tech entrepreneur Calvin Ayre. This exclusive estate is not merely a retreat; but a meticulously crafted masterpiece where cutting-edge technology meets unparalleled luxury. F...

MLS Number

10325509

Listed By

Sotheby's International Realty Canada

Last Updated

Apr 24, 2025, 4:01 p.m.

Data Source

CREA

All information provided is deemed reliable but is not guaranteed and should be independently verified.

Agent's Insight

Property Specifications

Comprehensive Details of This Fine Residence

◆

Experience The Property

View Virtual Tour

Property Specifications

Property Type

Single Family

Architectural Style

House

Year Built

2019

Square Footage

15003

Zoning

Unknown

Interior Features

Basement

Full

Flooring

Hardwood, Slate, Other

Number of Fireplaces

Climate Control & Utilities

Heating System

Heat Pump, Forced air, In Floor Heating, Electric, See remarks

Air Conditioning

Central air conditioning, Heat Pump

Exterior & Surroundings

View Type

Lake view, Mountain view, View (panoramic)

Exterior Construction

Other

Roof Material

Metal, Unknown

Additional Amenities

Washer, Refrigerator, Range - Gas, Dishwasher, Dryer, Microwave

Information deemed reliable but not guaranteed. Buyers should verify all property details.

Property Provenance

Historical Timeline of This Distinguished Address

◆

Property Timeline

Historical transactions and listing information

New

MLS# 10325509

List Date

Oct 4, 2024, 6:51 p.m.

List Price

$22,000,000

Property Type

Sale

Bedrooms

Bathrooms

Financial Planning

Tools to Help You Plan Your Investment

◆

Mortgage Financing Calculator

Calculate your monthly mortgage payments and visualize your investment over time.

Property Purchase Price

300,000

Down Payment

20%

Interest Rate

% p.a.

Amortization Period

Monthly Payment

Per Month

Mortgage Details

Loan Amount

$240,000

Total Interest

Total Payments

Loan-to-Value Ratio

80%

Total Number of Payments

360

Financial Insight

Your 20%+ down payment typically eliminates the need for private mortgage insurance, potentially saving you thousands over the life of your loan.

This calculator provides an estimate only. Your actual mortgage terms may vary based on credit history, lender requirements, and other factors.

Investment Cash Flow Analysis

Analyze your property's financial performance by tracking income and expenses to calculate net cash flow.

Analysis Period:

Total Income

$4,300/monthly

2 income sources

Total Expenses

$2,530/monthly

3 expense items

Net Cash Flow

$1,770/monthly

Positive investment return

Cash Flow Analysis

This property generates a positive cash flow of $1,770 per monthly. Consider reinvesting this surplus to enhance property value, build reserves for maintenance, or diversify your investment portfolio.